Open Access
Table 5.
Estimated data for evaluating the effectiveness of investments in the line for drying brewing waste in the production of a mixture for the reclamation and sale of surplus dry beer grains to agricultural producers.
| Indicators | Years | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | |
| Capital investment, rub. | 4906510 | – | – | – | – | – | – | – | – | – | – |
| Depreciation, rub. | 0 | 490651 | 490651 | 490651 | 490651 | 490651 | 490651 | 490651 | 490651 | 490651 | 490651 |
| Profit, rub | 0 | 4728000 | 4728000 | 4728000 | 4728000 | 4728000 | 4728000 | 4728000 | 4728000 | 4728000 | 4728000 |
| Profit tax, rub. | 0 | 945600 | 945600 | 945600 | 945600 | 945600 | 945600 | 945600 | 945600 | 945600 | 945600 |
| Net profit, rub. | 0 | 3782400 | 3782400 | 3782400 | 3782400 | 3782400 | 3782400 | 3782400 | 3782400 | 3782400 | 3782400 |
| Cash-flo, rub | – | 4273051 | 4273051 | 4273051 | 4273051 | 4273051 | 4273051 | 4273051 | 4273051 | 4273051 | 4273051 |
| Discount coefficient | 1 | 0.870 | 0.756 | 0.658 | 0.572 | 0.497 | 0.432 | 0.376 | 0.327 | 0.284 | 0.247 |
Current usage metrics show cumulative count of Article Views (full-text article views including HTML views, PDF and ePub downloads, according to the available data) and Abstracts Views on Vision4Press platform.
Data correspond to usage on the plateform after 2015. The current usage metrics is available 48-96 hours after online publication and is updated daily on week days.
Initial download of the metrics may take a while.